Ajax-Loading

Company Selected - Inpex Corp. - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in JPY, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

438,285,000431,807,000427,344,000330,738,000

Hid Depreciation

- 96,590,000.00188,590,000.00188,590,000.00

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-438,285,000-345,189,000-245,122,000-148,516,000

Hid [-] Change In Working Capital

- 45,560,000.00-1,818,000.00-1,818,000.00

HidHid Change Receivables

- 14,193,000.00-43,220,000.00-43,220,000.00

HidHid Change To Inventory

- 921,000.00-7,049,000.00-7,049,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

- 228,768,000.00368,994,000.00368,994,000.00

Hid Capital Expenditures

0.0-77,978,000-137,097,000-137,097,000

Hid Investments

- -194,711,000.00-318,156,000.00-318,156,000.00

Hid Other Cashflows From Investing Activities

- 77,978,000.00137,097,000.00137,097,000.00

[-] Total Cashflows From Investing Activities

- -194,711,000.00-318,156,000.00-318,156,000.00

Hid Net Borrowings

- -23,421,000.00-23,421,000.00-23,421,000.00

Hid (+)Sale or (-)Purchase Of Stock

- -24,999,000.00-24,999,000.00-24,999,000.00

Hid Dividends Paid

- -10,214,000.00-46,565,000.00-46,565,000.00

Hid Other Cashflows From Financing Activities

- 14,539,000.0014,539,000.0014,539,000.00

[-] Total Cashflows From Financing Activities

- -44,095,000.00-43,091,000.00-43,091,000.00

Hid Begin Period CashFlow

- - - 233,158,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

- - - -

[-] End Period Cash Flow

- - - -

Free Cash Flow to the Firm (FCFF)

- 146,653,051.36221,733,439.47221,733,439.47

Free Cash Flow to Equity (FCFE)

- 127,369,000.00127,369,000.00127,369,000.00