Ajax-Loading

Company Selected - Industrial and Commercial Bank of China - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

366,999,239365,719,239360,757,332365,242,000

Hid Depreciation

32,221,94632,261,94633,960,18233,559,000

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

1,240,102,8111,220,554,811-318,582,692-347,843,000

Hid [-] Change In Working Capital

-233,776,803-1,388,404,803-962,973,729-961,642,000

HidHid Change Receivables

-850,325,860-54,817,860.47-54,817,860216,851,000

HidHid Change To Inventory

- - - -

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

1,305,994,522121,887,522-895,529,907-919,375,000

Hid Capital Expenditures

-33,848,131-34,833,131-36,683,794-35,893,000

Hid Investments

-1,787,828,290-1,995,887,290-1,451,006,273-1,325,276,000

Hid Other Cashflows From Investing Activities

33,848,13134,833,13136,683,79435,893,000

[-] Total Cashflows From Investing Activities

-1,787,828,290-1,995,887,290-1,451,006,273-1,325,276,000

Hid Net Borrowings

114,669,471.98114,669,471.98114,669,47259,614,000

Hid (+)Sale or (-)Purchase Of Stock

-80,819,857.09-80,819,857.09-80,819,857-80,000,000

Hid Dividends Paid

-224,382,553-207,758,553-150,164,275-136,029,000

Hid Other Cashflows From Financing Activities

341,004,256.11341,004,256.11341,004,256306,763,000

[-] Total Cashflows From Financing Activities

739,152,322705,726,3221,915,571,5961,995,767,000

Hid Begin Period CashFlow

2,822,325,0002,138,965,2602,853,057,5402,182,148,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-390,415,000496,751,027-699,612,636852,364,000

[-] End Period Cash Flow

2,431,910,0002,635,716,2872,153,444,9043,034,512,000

Free Cash Flow to the Firm (FCFF)

1,868,224,252702,853,903-307,341,705-322,103,001

Free Cash Flow to Equity (FCFE)

669,516,770.97669,516,770.97669,516,7711,091,966,000