Ajax-Loading

Company Selected - BYD Company Limited - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

41,528,30544,235,22140,254,34633,912,030

Hid Depreciation

- 31,684,211.0031,684,211.0074,966,783.00

Hid Stock Based Compensation

- 273,920.00273,920.001,146,109.00

Hid Other Non-Cash Items

99,896,99839,574,21945,769,4807,868,276.00

Hid [-] Change In Working Capital

-227,102,898.74-227,102,899-194,737,203-104,576,422

HidHid Change Receivables

- - - -12,641,191.00

HidHid Change To Inventory

- - - -7,602,102.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - 0.0

[-] Total Cash From Operating Activities

164,719,981145,417,797147,632,183142,316,362

Hid Capital Expenditures

-128,193,947-106,077,230-97,359,768-90,644,402

Hid Investments

-145,539,243-132,387,694-129,082,282-117,910,709

Hid Other Cashflows From Investing Activities

128,193,947106,077,23097,359,76890,644,402

[-] Total Cashflows From Investing Activities

-145,539,243-132,387,694-129,082,282-117,910,709

Hid Net Borrowings

-54,748,989.87-54,748,990-17,853,409-7,904,058

Hid (+)Sale or (-)Purchase Of Stock

37,621,262.4237,621,262196,00098,000

Hid Dividends Paid

-9,764,735-9,569,568-9,636,015-10,050,900

Hid Other Cashflows From Financing Activities

64,174,330.8264,174,33129,050,54317,448,354

[-] Total Cashflows From Financing Activities

49,236,08430,403,730-10,267,547599,455

Hid Begin Period CashFlow

116,218,61295,495,46365,809,66154,226,572

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-6,501,83213,038,91536,446,88111,583,089

[-] End Period Cash Flow

109,716,780108,534,378102,256,54265,809,661

Free Cash Flow to the Firm (FCFF)

38,084,86441,044,43952,041,35753,516,677

Free Cash Flow to Equity (FCFE)

1,772,563.571,772,56465,466,35726,077,271