Ajax-Loading

Company Selected - Global Oriental Bhd - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in MYR, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,434-5,627-7,3941,054

Hid Depreciation

27,76027,77328,82822,179

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

7,8047,8718,5666,672

Hid [-] Change In Working Capital

-17,734-2,26215,581-33,126

HidHid Change Receivables

- - - -

HidHid Change To Inventory

33,34242,29643,7732,829

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

35,91046,28658,1247,511

Hid Capital Expenditures

-8,854-9,030-8,831-7,067

Hid Investments

-4,680.00-6,641-5,936-57,435

Hid Other Cashflows From Investing Activities

7,956.0012,50311,6587,981

[-] Total Cashflows From Investing Activities

-6,007-3,168-1,8171,351

Hid Net Borrowings

-44,080-46,772-22,234-20,882

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-67,272-54,412-46,708-17,773

Hid Begin Period CashFlow

23,59741,22841,18948,684

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-18,979-17,631-360-399

[-] End Period Cash Flow

22,24923,59733,87841,189

Free Cash Flow to the Firm (FCFF)

31,62841,90554,0465,401

Free Cash Flow to Equity (FCFE)

-17,024-9,51627,059-845