Ajax-Loading

Company Selected - China Shenhua Energy Co Ltd H - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

53,492,68555,811,68562,412,73857,762,000

Hid Depreciation

- 11,415,000.0011,415,000.0033,493,000.00

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

44,436,0524,852,052-3,535,000.00-5,893,000.00

Hid [-] Change In Working Capital

190,450,129.77202,467,130183,287,07783,575,000

HidHid Change Receivables

- 689,000.00689,000.00-9,819,000.00

HidHid Change To Inventory

- -2,258,000.00-2,258,000.00-3,696,000.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

215,706,130214,565,130223,938,077151,139,000

Hid Capital Expenditures

-46,970,877-36,024,877-36,081,408-32,071,000

Hid Investments

-58,976,509-59,539,509-83,360,348-60,428,000

Hid Other Cashflows From Investing Activities

46,970,87736,024,87736,081,40832,071,000

[-] Total Cashflows From Investing Activities

-58,976,509-59,539,509-83,360,348-60,428,000

Hid Net Borrowings

- - - -

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-46,802,025-46,944,025-46,938,563-47,159,000

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-60,178,994-56,501,994-51,105,669-52,869,000

Hid Begin Period CashFlow

78,742,00062,021,85384,272,283113,717,000

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,043,00011,513,821-23,089,507-24,085,000

[-] End Period Cash Flow

79,785,00073,535,67461,182,77589,632,000

Free Cash Flow to the Firm (FCFF)

171,804,324181,720,327190,931,699122,313,818

Free Cash Flow to Equity (FCFE)

- - - -