Ajax-Loading

Company Selected - Lenovo Group - Cashflow Statement















Ajax-Loading
Fiscal Year is From April To March - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

1,569,1851,307,5501,543,4751,321,543

Hid Depreciation

776,923.301,123,2801,447,2761,428,114

Hid Stock Based Compensation

159,851.29221,720260,340267,227

Hid Other Non-Cash Items

-884,9871,238,6581,216,9961,613,657

Hid [-] Change In Working Capital

-238,445.70-1,717,290-1,619,494-1,584,561

HidHid Change Receivables

5,584,275.865,190,8896,400,903-1,592,652

HidHid Change To Inventory

-1,256,467.78-2,341,925-2,981,357-2,989,114

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

-149,745.00-149,745-149,745-327,075

[-] Total Cash From Operating Activities

1,232,782.202,024,1742,698,8492,718,905

Hid Capital Expenditures

-351,145-505,819-734,914-915,966

Hid Investments

- - -250,328.00-614,708.00

Hid Other Cashflows From Investing Activities

- - 216,285.21571,955.21

[-] Total Cashflows From Investing Activities

-518,394.15-838,146-1,099,874-1,129,023

Hid Net Borrowings

-1,056,399.17-1,095,046-1,098,103-5,570,783

Hid (+)Sale or (-)Purchase Of Stock

-237,961.22-247,955-366,5653,867,226

Hid Dividends Paid

-608,390.51-610,378-610,591-601,209

Hid Other Cashflows From Financing Activities

1,348,905.931,352,3241,067,3891,072,410

[-] Total Cashflows From Financing Activities

-553,844.97-601,055-1,007,871-1,232,357

Hid Begin Period CashFlow

4,728,124505,6874,174,6453,909,484

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-4,728,124102,010-244,467265,161

[-] End Period Cash Flow

- 607,6973,932,7954,174,645

Free Cash Flow to the Firm (FCFF)

940,231.651,732,8532,314,2342,268,796

Free Cash Flow to Equity (FCFE)

-174,761.62423,310865,832-3,767,844