Ajax-Loading

Company Selected - Zhongsheng Group Holdings Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

2,643,9873,212,188.003,212,1883,588,922.00

Hid Depreciation

2,877,471,7452,877,581,000.002,877,581,0002,798,933.00

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-2,875,865,946-2,877,353,788.00-2,877,353,7884,942,503.00

Hid [-] Change In Working Capital

2,212,3990.00.0-5,445,772.00

HidHid Change Receivables

-161,1180.00.0-1,445,488.00

HidHid Change To Inventory

3,475,0380.00.0-2,913,896.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

6,462,1853,439,400.003,439,4005,884,586.00

Hid Capital Expenditures

-2,843,218-2,476,504.00-2,476,504-2,481,733.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

111,800619,500.00619,500-416,972.00

Hid Net Borrowings

-3,469,330.00-3,469,330.00-3,469,330-4,749,766.00

Hid (+)Sale or (-)Purchase Of Stock

-160,528.00-193,649.00-193,649-208,775.00

Hid Dividends Paid

-1,734,665.00-1,734,665.00-1,734,665-2,374,883.00

Hid Other Cashflows From Financing Activities

5,306,671.005,306,671.005,306,6713,609,709.00

[-] Total Cashflows From Financing Activities

-10,888,069-1,000,300.00-1,000,300-4,633,042.00

Hid Begin Period CashFlow

- - 17,146,435 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

12,859,286 - -17,146,435 -

[-] End Period Cash Flow

12,859,286 - - -

Free Cash Flow to the Firm (FCFF)

4,395,9161,875,208.301,875,2083,986,602.28

Free Cash Flow to Equity (FCFE)

-4,193,765.00-4,193,765.00-4,193,765-3,034,244.00