Ajax-Loading

Company Selected - China Overseas - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands12/31/202409/30/202406/30/202403/31/2024View Chart

Hid Net Income

26,407,91422,470,627.0022,470,62726,618,431.59

Hid Depreciation

459,527392,626.00392,626424,434.41

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

-16,718,368-35,759,747.00-35,759,747-5,262,182.68

Hid [-] Change In Working Capital

36,304,86717,916,966.0017,916,96616,126,134.63

HidHid Change Receivables

1,013,5526,640,323.006,640,323-797,256.18

HidHid Change To Inventory

43,873,01711,665,450.0011,665,45016,739,229.94

HidHid Change To Liabilities

- - - 9,652,091.84

HidHid Change In Other Working Capital

- - - -8,638,265.97

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

46,453,9405,020,472.005,020,47237,906,816.96

Hid Capital Expenditures

-2,576,977-1,393,504.00-1,393,504-204,033.00

Hid Investments

- - - 365,334.95

Hid Other Cashflows From Investing Activities

- - - -832,780.04

[-] Total Cashflows From Investing Activities

1,841,835-7,676,876.00-7,676,876-4,788,971.09

Hid Net Borrowings

- -6,990,717.00-6,990,717.00-20,480,813.16

Hid (+)Sale or (-)Purchase Of Stock

- 0.00.00.0

Hid Dividends Paid

-7,498,121-7,401,639.00-7,401,639.00-7,401,639.00

Hid Other Cashflows From Financing Activities

- 8,803,748.008,803,748.008,803,748.00

[-] Total Cashflows From Financing Activities

-29,797,430-11,068,528.00-11,068,528-37,295,121.09

Hid Begin Period CashFlow

99,970,011 - 116,298,128 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

23,922,202 - 99,970,011 -

[-] End Period Cash Flow

123,892,213 - 99,970,011 -

Free Cash Flow to the Firm (FCFF)

44,887,0356,956,083.586,956,08442,105,391.74

Free Cash Flow to Equity (FCFE)

- -5,624,149.00-5,624,149.0017,221,970.80