Ajax-Loading

Company Selected - Techtronic Industries Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in USD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

1,294,3681,216,394.001,216,3941,050,926.00

Hid Depreciation

696,024663,298.00663,298486,496.00

Hid Stock Based Compensation

46,33358,811.0058,81146,557.00

Hid Other Non-Cash Items

8,81545,872.0045,872460,701.00

Hid [-] Change In Working Capital

166,298283,271.00283,271140,337.00

HidHid Change Receivables

-134,977-234,134.00-234,134-381,298.00

HidHid Change To Inventory

-275,808-68,437.00-68,437521,029.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.00.00.00.0

[-] Total Cash From Operating Activities

2,211,8382,267,646.002,267,6462,185,017.00

Hid Capital Expenditures

-682,338-686,408.00-686,408-391,879.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-589,732-606,237.00-606,237-647,636.00

Hid Net Borrowings

-1,887,641-1,399,866.00-1,399,866-873,718.00

Hid (+)Sale or (-)Purchase Of Stock

-22,082-37,521.00-37,521-35,368.00

Hid Dividends Paid

-764,257-486,103.00-486,103-436,859.00

Hid Other Cashflows From Financing Activities

1,410,214806,595.00806,595-241,519.00

[-] Total Cashflows From Financing Activities

-1,263,766-1,332,780.00-1,332,780-1,803,349.00

Hid Begin Period CashFlow

1,232,347 - 1,226,545 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

1,608,391 - 5,802 -

[-] End Period Cash Flow

1,608,391 - 1,232,347 -

Free Cash Flow to the Firm (FCFF)

1,672,1891,728,586.781,728,5871,838,039.44

Free Cash Flow to Equity (FCFE)

-358,141-493,659.00-493,659244,389.00