Ajax-Loading

Company Selected - Tingyi - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

4,064,9493,806,9333,614,0303,484,651

Hid Depreciation

1,765,2431,695,8621,686,823.552,562,536.55

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

27,910429,650827,174-43,900

Hid [-] Change In Working Capital

1,872,483.215,140,430.525,140,4314,356,494

HidHid Change Receivables

-11,484.06-11,484.06-11,484106,974

HidHid Change To Inventory

359,004.51359,004.51359,005619,694

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

7,730,5857,804,9288,000,5117,091,834

Hid Capital Expenditures

-3,168,283-3,263,847-3,422,610-3,698,971

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-2,824,727-2,796,051-2,769,816-3,220,091

Hid Net Borrowings

-529.33-529.33-529-2,633,903.00

Hid (+)Sale or (-)Purchase Of Stock

529.33529.335291,532.00

Hid Dividends Paid

-3,023,900.61-3,023,900.61-3,023,901-2,874,734

Hid Other Cashflows From Financing Activities

-1,008,225.84-1,008,225.84-1,008,226635,517.50

[-] Total Cashflows From Financing Activities

-3,856,136-4,206,886-4,537,348-5,376,809

Hid Begin Period CashFlow

- - - 2,015,202

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

- - 693,670-10,816,885

[-] End Period Cash Flow

- - - -

Free Cash Flow to the Firm (FCFF)

4,833,7794,820,0504,854,4023,632,298

Free Cash Flow to Equity (FCFE)

1,431,621.851,431,621.851,431,622-2,386,788.50