Ajax-Loading

Company Selected - Hansol Chemica - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in KRW, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

153,150,275139,097,560126,466,090122,679,140

Hid Depreciation

52,627,23152,094,02851,396,77051,051,027

Hid Stock Based Compensation

3,785,680-5,756,682-6,550,140-7,074,568

Hid Other Non-Cash Items

10,289,64910,209,5407,745,2745,313,887

Hid [-] Change In Working Capital

-29,232,879-20,316,5409,774,598-8,508,758

HidHid Change Receivables

- - - -

HidHid Change To Inventory

-295,2364,735,769-4,054,055-2,576,661

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

1,618,8853,800,003-13,839,411-1,103,438

[-] Total Cash From Operating Activities

192,238,840179,127,909174,993,180162,357,291

Hid Capital Expenditures

-77,295,488-83,891,325-108,793,584-111,150,240

Hid Investments

-124,385,594-146,495,417-197,269,010-72,067,028

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

- - - -

Hid Net Borrowings

10,565,47710,886,091100,734,035516,475

Hid (+)Sale or (-)Purchase Of Stock

-51,940,356-30,239,946.52-30,239,946.52-30,239,947

Hid Dividends Paid

-96,5310.00.00.0

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

- - - -

Hid Begin Period CashFlow

51,132,054126,107,56683,682,42095,001,475

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

22,463,907-74,975,51242,425,145-11,319,054

[-] End Period Cash Flow

73,595,96151,132,054126,107,56683,682,420

Free Cash Flow to the Firm (FCFF)

120,616,685100,491,58171,060,05055,465,159

Free Cash Flow to Equity (FCFE)

125,508,829106,122,675166,075,67943,148,644