Ajax-Loading

Company Selected - Dongguan Aohai Technology Co - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

522,915467,818466,953464,864

Hid Depreciation

- - 48,832.3497,664.68

Hid Stock Based Compensation

- - 10,328.3110,328.31

Hid Other Non-Cash Items

536,004354,276294,424132,498.79

Hid [-] Change In Working Capital

-6,138.73-6,139-11,339.50-11,339.50

HidHid Change Receivables

22,773.5122,77420,470.4320,470.43

HidHid Change To Inventory

-21,947.91-21,948-29,805.96-29,805.96

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - -96,653.49-96,653.49

[-] Total Cash From Operating Activities

652,221415,396423,468384,198.32

Hid Capital Expenditures

-285,306-284,402-395,779-580,068

Hid Investments

1,004,154.051,031,930105,618-248,396

Hid Other Cashflows From Investing Activities

-682,086.80-681,957-546,401-146,991

[-] Total Cashflows From Investing Activities

-416,87065,571-836,563-975,455

Hid Net Borrowings

-102,165.65-102,166111,234112,234

Hid (+)Sale or (-)Purchase Of Stock

0.0-59,690 - -

Hid Dividends Paid

-416,040.43-418,033-337,749-338,124

Hid Other Cashflows From Financing Activities

47,462.1347,462 - -

[-] Total Cashflows From Financing Activities

-382,233-448,331-278,133-329,971

Hid Begin Period CashFlow

2,178,1451,148,698885,001791,422

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-55,864-198,665263,69793,579

[-] End Period Cash Flow

2,122,281950,0331,148,698885,001

Free Cash Flow to the Firm (FCFF)

436,926200,25497,831-126,080.31

Free Cash Flow to Equity (FCFE)

78,700.6492,187202,28129,936