Ajax-Loading

Company Selected - Hangzhou Star Shuaier Electric Appliance Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

175,426173,048155,173143,695

Hid Depreciation

- - 14,702.0029,404.00

Hid Stock Based Compensation

- - 3,633.003,633.00

Hid Other Non-Cash Items

286,461350,406-113,958-222,076

Hid [-] Change In Working Capital

-284,326.75-284,32766,607.0066,607.00

HidHid Change Receivables

-275,056.99-275,05757,720.0057,720.00

HidHid Change To Inventory

-9,265.04-9,2655,260.005,260.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - 14,710.0014,710.00

[-] Total Cash From Operating Activities

119,889177,948137,06932,175

Hid Capital Expenditures

-49,118-54,630-56,497-81,476

Hid Investments

-123,059.54-280,832-336,071-658,153

Hid Other Cashflows From Investing Activities

-48,600.75-48,601-28,5931,484

[-] Total Cashflows From Investing Activities

-102,820-384,062-421,161-738,145

Hid Net Borrowings

-110,343.20-896-12-1

Hid (+)Sale or (-)Purchase Of Stock

0.0-87,267 - -

Hid Dividends Paid

-36,858.42-36,878-30,800.05-30,800

Hid Other Cashflows From Financing Activities

29,751.4929,751 - -

[-] Total Cashflows From Financing Activities

-15,04991,661154,751264,762

Hid Begin Period CashFlow

422,145578,663394,705335,809

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

71,691-331,678183,95858,896

[-] End Period Cash Flow

493,836246,985578,663394,705

Free Cash Flow to the Firm (FCFF)

95,318153,696124,161-6,761

Free Cash Flow to Equity (FCFE)

-13,951.70122,42315,33238,959