Ajax-Loading

Company Selected - Galaxy Entertainment Group Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

9,612,2328,759,247.008,759,2478,325,049.00

Hid Depreciation

- 1,787,525.001,787,525.003,417,526.00

Hid Stock Based Compensation

229,026261,373.00261,373253,708.00

Hid Other Non-Cash Items

4,624,8822,261,620.002,261,6201,003,895.00

Hid [-] Change In Working Capital

-472,667.004,860,775.004,860,7754,931,380.00

HidHid Change Receivables

-495,670.00-495,670.00-495,670-419,389.00

HidHid Change To Inventory

8,424.008,424.008,424-19,561.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- -5,333,442.00-5,333,442.00-5,333,442.00

[-] Total Cash From Operating Activities

13,993,47312,597,098.0012,597,09812,598,116.00

Hid Capital Expenditures

-4,225,613-4,828,078.00-4,828,078-5,273,705.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-3,396,829-5,841,066.00-5,841,066-13,469,580.00

Hid Net Borrowings

-4,409,846.00-7,079,146.00-7,079,146-4,416,866.00

Hid (+)Sale or (-)Purchase Of Stock

-11,890.00-18,142.00-18,142-24,380.00

Hid Dividends Paid

-4,371,506-3,496,218.00-3,496,218-2,184,874.00

Hid Other Cashflows From Financing Activities

4,180,383.008,664,625.008,664,6255,381,340.00

[-] Total Cashflows From Financing Activities

-7,295,378-1,928,881.00-1,928,881-1,244,780.00

Hid Begin Period CashFlow

12,775,509 - 6,629,387 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-2,846,474 - 5,197,273 -

[-] End Period Cash Flow

9,929,035 - 11,417,714 -

Free Cash Flow to the Firm (FCFF)

9,939,3297,903,229.017,903,2297,390,700.42

Free Cash Flow to Equity (FCFE)

130,961.00689,874.00689,8742,907,545.00