Ajax-Loading

Company Selected - YUNDA Holding Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

1,236,0201,402,0421,822,5631,913,920

Hid Depreciation

- - 591,920.671,183,841.33

Hid Stock Based Compensation

- - 27,282.6027,282.60

Hid Other Non-Cash Items

1,688,6502,123,5642,735,4122,682,153.23

Hid [-] Change In Working Capital

-137,244.34-137,244-122,254.94-122,254.94

HidHid Change Receivables

-184,755.73-184,756-148,706.10-148,706.10

HidHid Change To Inventory

32,294.8232,295-831.44-831.44

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - -1,088,869.00-1,088,869.00

[-] Total Cash From Operating Activities

1,752,6172,353,5523,138,9053,498,120.78

Hid Capital Expenditures

-3,097,382-2,783,431-2,081,474-2,435,486

Hid Investments

-1,217,445.86-2,989,716-3,268,232-3,170,169

Hid Other Cashflows From Investing Activities

2,309,567.402,635,1211,832,2152,150,768

[-] Total Cashflows From Investing Activities

-996,932-3,138,025-3,517,490-3,454,888

Hid Net Borrowings

-151,186.29446,716856,934244,940

Hid (+)Sale or (-)Purchase Of Stock

- 35,059.600.00.0

Hid Dividends Paid

-736,877.47-832,000-751,542-767,806

Hid Other Cashflows From Financing Activities

- -174,306.54-298,467.38-298,467.38

[-] Total Cashflows From Financing Activities

-3,648,684-874,631-467,861-1,172,645

Hid Begin Period CashFlow

5,877,5735,636,7095,075,4544,754,083

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-1,442,083-424,883561,255321,371

[-] End Period Cash Flow

4,435,4905,211,8265,636,7095,075,454

Free Cash Flow to the Firm (FCFF)

4,791931,0612,426,7812,439,253.10

Free Cash Flow to Equity (FCFE)

-288,373.941,176,6663,074,1942,571,729