Ajax-Loading

Company Selected - YoungPoong - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in KRW, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

-198,501,208-33,998,90041,443,160-252,140,552

Hid Depreciation

98,224,994115,475,401131,815,022146,807,880

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

2,950,0362,058,315-2,820,731-6,674,893

Hid [-] Change In Working Capital

-126,144,328-179,056,812-226,040,870-158,343,752

HidHid Change Receivables

- - - -

HidHid Change To Inventory

-120,175,509-118,882,082-132,565,306-148,814,472

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

-167,702,436-126,681,958-122,135,873-2,843,845

Hid Capital Expenditures

-129,071,526-102,307,696-99,061,945-106,209,149

Hid Investments

-31,276,17231,176,366-67,700,072-181,461,146

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

- - - -

Hid Net Borrowings

-124,354,627172,265,737247,159,033143,732,064

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

- - - -

Hid Begin Period CashFlow

178,597,985238,817,348210,760,801269,307,990

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-39,441,618-60,219,36328,056,547-58,547,189

[-] End Period Cash Flow

139,156,367178,597,985238,817,348210,760,801

Free Cash Flow to the Firm (FCFF)

-274,934,178-208,788,124-202,600,710-93,218,382

Free Cash Flow to Equity (FCFE)

-421,128,589-56,723,91716,222,53343,572,261