Ajax-Loading

Company Selected - Jiaozuo Wanfang Aluminum - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in , Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

966,636765,049609,290588,698

Hid Depreciation

- - 47,626.0047,626.00

Hid Stock Based Compensation

- - - -

Hid Other Non-Cash Items

234,641510,11796,927150,114

Hid [-] Change In Working Capital

97,562.8997,563184,048.00184,048.00

HidHid Change Receivables

-6,382.85-6,383222,624.00222,624.00

HidHid Change To Inventory

103,945.75103,946-38,576.00-38,576.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - -

[-] Total Cash From Operating Activities

702,285776,174763,411957,397

Hid Capital Expenditures

-94,283-119,904-137,956-125,571

Hid Investments

52,928.18-47,07211,845135,591

Hid Other Cashflows From Investing Activities

5,458.315,768-24,117-2,863

[-] Total Cashflows From Investing Activities

-31,349-161,207-150,2287,157

Hid Net Borrowings

-100,000.00-90,000.00-364,000.00-364,000

Hid (+)Sale or (-)Purchase Of Stock

- - - -

Hid Dividends Paid

-168,184.52-173,270-187,262-191,737

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-526,055-324,781-552,773-661,248

Hid Begin Period CashFlow

1,814,2771,191,8291,439,6781,338,012

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-165,737352,375-247,849101,666

[-] End Period Cash Flow

1,648,5401,544,2041,191,8291,439,678

Free Cash Flow to the Firm (FCFF)

623,708673,488644,805854,653

Free Cash Flow to Equity (FCFE)

-43,668.00143,631.00490,093.00490,093