Ajax-Loading

Company Selected - Hong Kong and China Gas Co Ltd - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in HKD, Thousands06/30/202503/31/202512/31/202409/30/2024View Chart

Hid Net Income

5,635,3005,711,500.005,711,5005,548,200.00

Hid Depreciation

3,614,9003,567,900.003,567,9003,490,800.00

Hid Stock Based Compensation

- - - 48,900.00

Hid Other Non-Cash Items

2,333,2001,756,900.001,756,900831,700.00

Hid [-] Change In Working Capital

3,695,4002,879,900.002,879,9005,245,200.00

HidHid Change Receivables

-1,725,400.00-1,725,400.00-1,725,400317,200.00

HidHid Change To Inventory

-116,800.00-116,800.00-116,800166,300.00

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

- - - 0.0

[-] Total Cash From Operating Activities

9,750,2009,203,100.009,203,10010,451,700.00

Hid Capital Expenditures

-5,802,800-6,446,000.00-6,446,000-7,961,700.00

Hid Investments

- - - -

Hid Other Cashflows From Investing Activities

- - - -

[-] Total Cashflows From Investing Activities

-2,064,100-4,816,300.00-4,816,300-2,563,200.00

Hid Net Borrowings

- - - -9,563,900.00

Hid (+)Sale or (-)Purchase Of Stock

- - - 100.00

Hid Dividends Paid

-6,531,000-6,531,000.00-6,531,000-6,531,000.00

Hid Other Cashflows From Financing Activities

- - - 3,691,900.00

[-] Total Cashflows From Financing Activities

-8,046,100-6,899,400.00-6,899,400-9,992,900.00

Hid Begin Period CashFlow

6,271,500 - 8,527,100 -

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

2,074,900 - -8,527,100 -

[-] End Period Cash Flow

8,346,400 - 6,271,500 -

Free Cash Flow to the Firm (FCFF)

5,593,1574,506,050.034,506,0504,253,865.73

Free Cash Flow to Equity (FCFE)

- - - -8,901,800.00