Ajax-Loading

Company Selected - Zalando SE - Cashflow Statement















Ajax-Loading
Fiscal Year is From January To December - All Figures are in EUR, Thousands09/30/202506/30/202503/31/202512/31/2024View Chart

Hid Net Income

239,000270,800269,900251,100

Hid Depreciation

384,500360,900354,300349,900

Hid Stock Based Compensation

82,50078,90080,80082,400

Hid Other Non-Cash Items

-21,10023,50085,500181,100

Hid [-] Change In Working Capital

-74,100-301,400-139,300-97,800

HidHid Change Receivables

50,200-55,700-171,800-26,800

HidHid Change To Inventory

-237,600-214,600-326,500-108,800

HidHid Change To Liabilities

- - - -

HidHid Change In Other Working Capital

- - - -

Hid Cash Flows Other Operating

0.0-17,500-38,100-112,600

[-] Total Cash From Operating Activities

610,800415,200613,100654,100

Hid Capital Expenditures

-213,500-177,300-158,200-184,200

Hid Investments

-1,136,500-652,300-639,400-269,800

Hid Other Cashflows From Investing Activities

213,500177,300158,100184,100

[-] Total Cashflows From Investing Activities

-1,136,500-652,300-639,500-269,900

Hid Net Borrowings

-400,000-11,300-11,300.00-11,300

Hid (+)Sale or (-)Purchase Of Stock

-77,400-83,300-181,400-195,000

Hid Dividends Paid

- - - -

Hid Other Cashflows From Financing Activities

- - - -

[-] Total Cashflows From Financing Activities

-545,200-145,500-315,700-325,700

Hid Begin Period CashFlow

2,183,0001,959,4002,587,8002,389,400

Hid Exchange Rate Changes

- - - -

Hid Change In Cash

-863,700223,600-628,400198,400

[-] End Period Cash Flow

1,319,3002,183,0001,959,4002,587,800

Free Cash Flow to the Firm (FCFF)

450,173295,158516,203533,940

Free Cash Flow to Equity (FCFE)

173,800403,100179,000.00179,000